| Revenue | DKK 283K | +130% |
| EBITDA | DKK 283K | +130% |
| Net profit | DKK 217K | +132% |
| Total assets | DKK 484K | +40% |
| Equity | DKK 360K | +54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -285 | — | — | 657 | 453 | 29 | 107 | 113 | 192 | 18 | 65 | 228 | 123 | 283 |
| Staff expenses | -146 | -37 | -215 | -569 | -614 | -149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -40 | -25 | 87 | -161 | -119 | 106 | 113 | 192 | 18 | 65 | 228 | 123 | 283 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -40 | -25 | 87 | -161 | -119 | 106 | 113 | 192 | 18 | 65 | 228 | 123 | 283 |
| Net financials | -5 | -4 | -5 | -7 | -12 | -9 | -0 | -1 | -1 | -1 | -0 | 0 | -2 | 0 |
| Profit before tax | -122 | -44 | -30 | 81 | -173 | -128 | 106 | 113 | 190 | 17 | 65 | 228 | 121 | 283 |
| Tax | -33 | -4 | -5 | 23 | -0 | -0 | -0 | -10 | 43 | 4 | 15 | 52 | 28 | 67 |
| Net profit | -89 | -40 | 0 | 58 | -173 | -128 | 106 | 123 | 147 | 13 | 50 | 176 | 94 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -217 | 198 | 190 | 275 | 238 | 139 | 116 | 240 | 548 | 270 | 200 | 480 | 347 | 484 |
| Equity | 113 | 73 | 73 | 131 | -42 | -171 | -64 | 58 | 206 | 148 | 184 | 319 | 233 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -104 | 125 | 117 | 145 | 280 | 309 | 180 | 181 | 342 | 122 | 16 | 160 | 114 | 124 |
| Total debt | -104 | 125 | 117 | 145 | 280 | 309 | 180 | 181 | 342 | 122 | 16 | 160 | 114 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2018 | — | — |
UL Management | Management | 2009 | — | — |
CH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power of the Pen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindskov | Management | 0 companies |
| Ulrik Larsen | Management | 0 companies |
| Carsten Henrik Sivertsen | Management | 0 companies |
| Bodil Johanne Budde Gantzel | Chairman | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |