| Revenue | DKK -26K | +337% |
| EBITDA | DKK -132K | -2108% |
| Net profit | DKK -1M | -135% |
| Total assets | DKK 26,5M | -9% |
| Equity | DKK 25,7M | -9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 42.830 | -14 | -12 | -23 | 0 | -13 | -7 | -7 | -4 | 7 | -1 | -2 | -6 | -26 |
| Staff expenses | -0 | -0 | -0 | -34.559 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -594 | -0 | -0 | -0 | -106 |
| EBITDA | — | — | — | 8.271 | -14 | -12 | -23 | 0 | -13 | -7 | -7 | -4 | -588 | -1 | -2 | -6 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -4.953 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 3.318 | -14 | -12 | -23 | 0 | -13 | -7 | -7 | -4 | -588 | -1 | -2 | -6 | -132 |
| Net financials | 0 | 0 | 0 | -789 | -2.726 | 140 | -1.728 | 1 | -2.570 | -1.212 | 1.785 | 433 | 18.516 | -3.251 | 5.250 | 3.811 | -904 |
| Profit before tax | — | — | — | 2.529 | -2.740 | 128 | -1.751 | 1 | -2.582 | -1.220 | 1.777 | 428 | 17.928 | -3.253 | 5.248 | 3.805 | -1.036 |
| Tax | -0 | -0 | -0 | -539 | 2 | -9 | 9 | -0 | 19 | -1 | -5 | 29 | -0 | 1 | 268 | 839 | 0 |
| Net profit | — | — | — | 3.068 | -2.741 | 137 | -1.760 | 2 | -2.601 | -1.219 | 1.782 | 399 | 17.928 | -3.254 | 4.980 | 2.966 | -1.036 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 54.521 | 19.735 | 19.823 | 17.767 | 12.983 | 9.741 | 8.382 | 9.982 | 10.337 | 28.118 | 23.802 | 27.008 | 29.256 | 26.527 |
| Equity | — | — | — | 22.784 | 19.723 | 19.811 | 17.751 | 12.167 | 9.566 | 8.047 | 9.829 | 10.228 | 28.056 | 23.802 | 26.782 | 28.248 | 25.712 |
| Long-term debt | 0 | 0 | 0 | 14.910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 782 | 0 |
| Short-term debt | 0 | 0 | 0 | 12.007 | 12 | 12 | 15 | 816 | 176 | 335 | 153 | 110 | 62 | 0 | 13 | 226 | 814 |
| Total debt | 0 | 0 | 0 | 26.917 | 12 | 12 | 15 | 816 | 176 | 335 | 153 | 110 | 62 | 0 | 226 | 1.008 | 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|