| Revenue | DKK 2,4M | -5% |
| EBITDA | DKK 638K | -6% |
| Net profit | DKK 460K | -5% |
| Total assets | DKK 1,3M | -47% |
| Equity | DKK 585K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.735 | -2.019 | 2.235 | 2.728 | 3.785 | 3.940 | 3.609 | 3.962 | 3.811 | 3.216 | 2.930 | 1.730 | 2.541 | 2.409 |
| Staff expenses | -1.491 | -875 | -875 | -2.116 | -2.872 | -2.997 | -2.151 | -1.535 | -1.598 | -1.534 | -1.489 | -1.078 | -1.860 | -1.770 |
| EBITDA | 1.244 | -653 | 1.360 | 612 | 914 | 944 | 1.458 | 2.427 | 2.212 | 1.682 | 1.441 | 651 | 679 | 638 |
| Depreciation & amort. | -298 | -211 | -153 | -55 | -64 | -90 | -71 | -50 | -73 | -94 | -69 | -60 | -54 | -36 |
| EBIT | 947 | -864 | 1.207 | 557 | 849 | 853 | 1.387 | 2.377 | 2.139 | 1.588 | 1.372 | 591 | 625 | 602 |
| Net financials | -1 | -11 | -2 | 2 | 4 | 1 | -5 | -5 | -13 | -21 | -27 | -2 | 4 | -6 |
| Profit before tax | 946 | -494 | 1.205 | 559 | 853 | 854 | 1.381 | 2.372 | 2.127 | 1.567 | 1.346 | 589 | 630 | 597 |
| Tax | 220 | 190 | 310 | 162 | 196 | 193 | 307 | 533 | 476 | 351 | 300 | 134 | 143 | 136 |
| Net profit | 726 | -683 | 895 | 397 | 657 | 661 | 1.074 | 1.839 | 1.651 | 1.216 | 1.046 | 456 | 487 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 1.424 | 1.917 | 2.362 | 3.423 | 2.036 | 2.321 | 3.284 | 3.430 | 3.105 | 2.584 | 1.232 | 2.478 | 1.313 |
| Equity | 938 | 822 | 1.037 | 534 | 791 | 803 | 1.227 | 1.966 | 1.776 | 1.341 | 1.171 | 378 | 612 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | -602 | 880 | 1.828 | 2.632 | 1.234 | 1.094 | 1.318 | 1.655 | 1.764 | 1.412 | 855 | 1.866 | 715 |
| Total debt | 738 | -602 | 880 | 1.828 | 2.632 | 1.234 | 1.094 | 1.318 | 1.655 | 1.764 | 1.412 | 855 | 1.866 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLUNDER'S HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
C. Lillienskov Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 50.0% | 50.0% | 2014 | |
A. Lillienskov Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Glundal | Management | 0 companies |