| Revenue | DKK -56K | -51% |
| EBITDA | DKK -85K | +78% |
| Net profit | DKK 251K | +17% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 78 | 58 | 56 | 41 | 37 | -7 | -16 | 192 | 1.090 | 1.091 | -113 | -56 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 71 | 48 | 50 | 41 | 37 | -7 | -16 | 192 | 1.090 | 1.091 | -393 | -85 |
| Depreciation & amort. | 98 | -98 | -133 | -134 | -92 | -65 | -65 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | -27 | -85 | -84 | -52 | -29 | -73 | -26 | 192 | 1.090 | 1.091 | -393 | -85 |
| Net financials | 14 | -32 | 230 | 170 | -178 | 302 | 303 | 313 | 81 | 236 | 422 | 525 | 290 |
| Profit before tax | 122 | -59 | 145 | 86 | -230 | 274 | 230 | 287 | 273 | 1.326 | 1.512 | 131 | 204 |
| Tax | 6 | -5 | 9 | 24 | -117 | -11 | -22 | -24 | 40 | 235 | 245 | -84 | -47 |
| Net profit | 116 | -53 | 136 | 61 | -114 | 285 | 252 | 311 | 233 | 1.091 | 1.267 | 215 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.906 | 1.317 | 1.713 | 1.484 | 850 | 930 | 1.123 | 1.230 | 1.543 | 2.781 | 4.699 | 6.047 | 6.070 |
| Equity | 312 | 259 | 388 | 354 | 141 | 426 | 517 | 722 | 847 | 1.825 | 2.978 | 3.075 | 3.205 |
| Long-term debt | 1.550 | 1.030 | 1.290 | 1.076 | 689 | 498 | 601 | 500 | 666 | 716 | 263 | 2.238 | 2.038 |
| Short-term debt | 23 | 12 | 9 | 5 | 20 | 6 | 6 | 8 | 30 | 240 | 1.458 | 734 | 828 |
| Total debt | 1.572 | 1.042 | 1.300 | 1.081 | 709 | 504 | 606 | 508 | 696 | 956 | 1.721 | 2.972 | 2.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2009 | — | — |
FL | Audit | 2012 | — | — |
TH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Puneet Oberoi | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |
| Thomas Habekost | Founder | 0 companies |