| Revenue | DKK -43K | -382% |
| EBITDA | DKK -43K | -382% |
| Net profit | DKK -55K | -1525% |
| Total assets | DKK 776K | +6% |
| Equity | DKK -842K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -380 | 1.547 | 1.748 | -207 | -25 | 206 | -30 | -42 | -21 | 80 | -9 | 15 | -43 |
| Staff expenses | -273 | -520 | -469 | -513 | -209 | -134 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 1.027 | 1.279 | -720 | -234 | 72 | -31 | -42 | -21 | 80 | -9 | 15 | -43 |
| Depreciation & amort. | -130 | -167 | -7 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 |
| EBIT | 23 | 860 | 1.272 | -720 | -234 | 72 | -31 | -42 | -26 | 76 | -13 | 15 | -43 |
| Net financials | -47 | -22 | -7 | -0 | -11 | -25 | -29 | -62 | -4 | 29 | -15 | -11 | -13 |
| Profit before tax | 66 | 838 | 1.265 | -720 | -245 | 46 | -60 | -105 | -29 | 104 | -28 | 4 | -55 |
| Tax | 13 | 222 | 323 | -67 | 88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 53 | 616 | 943 | -654 | -333 | 46 | -60 | -105 | -29 | 104 | -28 | 4 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 1.249 | 1.777 | 135 | 327 | 171 | 113 | 755 | 799 | 898 | 844 | 734 | 776 |
| Equity | 238 | 378 | 1.068 | -386 | -719 | -673 | -733 | -837 | -867 | -762 | -790 | -787 | -842 |
| Long-term debt | -329 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -345 | 619 | 709 | 521 | 1.046 | 844 | 845 | 1.592 | 1.665 | 1.661 | 1.634 | 1.520 | 1.618 |
| Total debt | -674 | 871 | 709 | 521 | 1.046 | 844 | 845 | 1.592 | 1.665 | 1.661 | 1.634 | 1.520 | 1.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B N NIELSEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nedergård | Management | 0 companies |