| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 1,6M | +15% |
| Net profit | DKK 539K | +52% |
| Total assets | DKK 37,8M | -1% |
| Equity | DKK 17,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.505 | — | — | — | 1.297 | 462 | 1.215 | 1.471 | 1.589 | 1.119 | 1.477 | 1.185 | 1.410 | 1.624 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.519 | 427 | -86 | -2.133 | 1.294 | 462 | 1.219 | 1.471 | 1.590 | 1.119 | 1.477 | 1.185 | 1.410 | 1.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | 2 | 0 | 1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.519 | 427 | -86 | -2.133 | 1.291 | 462 | 1.217 | 1.471 | 1.590 | 1.119 | 1.477 | 1.185 | 1.410 | 1.624 |
| Net financials | -1.533 | 0 | 0 | 0 | -804 | -997 | -778 | -727 | -995 | -397 | -380 | 4.000 | -954 | -932 |
| Profit before tax | -14 | 427 | -86 | -2.133 | 487 | -300 | 439 | 744 | 594 | 722 | 1.096 | 5.186 | 456 | 691 |
| Tax | 7 | -0 | -0 | -0 | 107 | 118 | 97 | 164 | 131 | 159 | 241 | 1.141 | 100 | 152 |
| Net profit | -21 | 427 | -86 | -2.133 | 380 | -417 | 343 | 580 | 464 | 563 | 855 | 4.045 | 355 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.126 | 39.995 | 39.903 | 40.494 | 40.244 | 38.774 | 38.419 | 38.234 | 38.095 | 38.514 | 38.688 | 37.850 | 38.283 | 37.812 |
| Equity | 2.173 | 3.130 | 3.306 | 1.255 | 2.267 | 2.173 | 2.515 | 3.095 | 12.959 | 13.522 | 13.877 | 16.922 | 17.278 | 17.317 |
| Long-term debt | 60.832 | 60.869 | 60.548 | 60.642 | 60.672 | 64.392 | 61.508 | 57.884 | 47.757 | 47.337 | 46.915 | 37.125 | 36.882 | 18.418 |
| Short-term debt | 7.537 | 6.430 | 6.322 | 8.918 | 7.641 | 2.289 | 3.724 | 5.328 | 1.257 | 1.323 | 1.353 | 2.365 | 2.565 | 2.077 |
| Total debt | 68.369 | 36.864 | 36.596 | 39.239 | 37.977 | 36.601 | 35.903 | 35.139 | 25.136 | 24.992 | 24.811 | 20.928 | 21.006 | 20.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDSYN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |