| Revenue | DKK 6,6M | +192% |
| EBITDA | DKK 19,5M | +26% |
| Net profit | DKK 12M | +6% |
| Total assets | DKK 153,4M | +11% |
| Equity | DKK 52M | +175% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -110 | -107 | -134 | -139 | -329 | -144 | -159 | -115 | -195 | -134 | -39 | 2.261 | 6.604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -946 | 60 | 293 | -77 | -184 | -77 | -159 | -531 | -195 | 4.616 | -12.604 | 15.508 | 19.525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -946 | 60 | 293 | -77 | -184 | -77 | -159 | -531 | -195 | 4.616 | -12.604 | 15.508 | 19.525 |
| Net financials | -7 | -13 | -16 | -2 | -2 | 0 | -9 | -10 | -12 | -10 | -26 | -246 | -914 | -4.112 |
| Profit before tax | -67 | -959 | 44 | 291 | -79 | -184 | -86 | -169 | -543 | -205 | 4.590 | -12.850 | 14.594 | 15.413 |
| Tax | 34 | 532 | 84 | 31 | 31 | 72 | 34 | -37 | -119 | -45 | 1.010 | -2.816 | 3.265 | 3.391 |
| Net profit | -101 | -1.490 | -40 | 261 | -110 | -256 | -120 | -132 | -423 | -160 | 3.580 | -10.034 | 11.329 | 12.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.909 | 15.031 | 15.074 | 15.434 | 15.217 | 15.085 | 15.103 | 15.098 | 15.093 | 15.119 | 19.794 | 79.226 | 138.238 | 153.378 |
| Equity | 14.885 | 13.395 | 13.812 | 14.073 | 13.963 | 13.707 | 13.733 | 13.601 | 13.503 | 13.343 | 17.577 | 7.544 | 18.873 | 51.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.407 | 89.503 |
| Short-term debt | 227 | 348 | 9 | 118 | 24 | 166 | 152 | 273 | 455 | 619 | 14 | 71.682 | 25.814 | 4.948 |
| Total debt | 227 | 348 | 9 | 118 | 24 | 166 | 152 | 273 | 455 | 619 | 14 | 71.682 | 116.221 | 94.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ER Management | Management | 2023 | — | — |
HS Management | Management | 2024 | — | — |
PK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovsbo Eng Holding ApS | Company | 100.0% | 100.0% | 2023 |
UDSYN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |