| Revenue | DKK 500 | +0% |
| EBITDA | DKK -7K | +1% |
| Net profit | DKK -73K | -547% |
| Total assets | DKK 183K | -27% |
| Equity | DKK -191K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 5 | 13 | — | 10 | 10 | 8 | 0 | -7 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 5 | 13 | 1 | -4 | -4 | -4 | -10 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | 13 | 1 | -4 | -4 | -4 | -10 | -7 | -7 | -7 | -7 |
| Net financials | -160 | -23 | -108 | 288 | -92 | 42 | -51 | -34 | -11 | 107 | 23 | -66 |
| Profit before tax | -163 | -18 | -95 | 289 | -96 | 38 | -54 | -44 | -18 | 100 | 16 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | -18 | -95 | 289 | -96 | 38 | -54 | -44 | -18 | 100 | 16 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 525 | 455 | 758 | 520 | 587 | 554 | 528 | 533 | 225 | 252 | 183 |
| Equity | -235 | -254 | -349 | -60 | -156 | -118 | -172 | -216 | -234 | -134 | -118 | -191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 701 | 722 | 744 | 766 | 352 | 362 | 373 |
| Short-term debt | 744 | 779 | 803 | 818 | 676 | 3 | 4 | 1 | 1 | 7 | 8 | 1 |
| Total debt | 744 | 779 | 803 | 818 | 676 | 704 | 726 | 744 | 767 | 359 | 370 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2014 | — | — |
LA Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Toyberg | Management | 0 companies |
| Lars Andersen | Unofficial title | 0 companies |
| Hans Eric Karlander | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Palle Nordahl | Board of Directors | 0 companies |