| Revenue | DKK 31K | -88% |
| EBITDA | DKK 31K | +29% |
| Net profit | DKK -2K | +85% |
| Total assets | DKK 47K | -19% |
| Equity | DKK -582K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 185 | -16 | -6 | 172 | 92 | -3 | 78 | 134 | 131 | 121 | 269 | 31 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -167 | -160 | -245 | -0 |
| EBITDA | -110 | 185 | -16 | -6 | 172 | 92 | -3 | 78 | 134 | -37 | -39 | 24 | 31 |
| Depreciation & amort. | -240 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | 170 | -31 | -6 | 172 | 92 | -3 | 78 | 134 | -37 | -39 | 24 | 31 |
| Net financials | -191 | -93 | -53 | -50 | -38 | -40 | -41 | -13 | -38 | -39 | -34 | -39 | -34 |
| Profit before tax | -541 | 77 | -84 | -56 | 134 | 52 | -43 | 65 | 96 | -75 | -72 | -14 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -541 | 487 | -84 | -81 | 134 | 52 | -43 | 65 | 96 | -75 | -72 | -14 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 130 | 65 | 6 | 6 | 0 | 0 | 59 | 124 | 8 | 53 | 57 | 47 |
| Equity | -1.043 | -556 | -640 | -721 | -587 | -535 | -578 | -513 | -417 | -493 | -565 | -580 | -582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.552 | 686 | 705 | 727 | 593 | 535 | 578 | 572 | 542 | 501 | 618 | 637 | 628 |
| Total debt | 1.552 | 686 | 705 | 727 | 593 | 535 | 578 | 572 | 542 | 501 | 618 | 637 | 628 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|