| Revenue | DKK -612K | -45% |
| EBITDA | DKK -612K | +45% |
| Net profit | DKK -487K | +48% |
| Total assets | DKK 5,2M | -6% |
| Equity | DKK 4,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 587 | 491 | 294 | 4 | -6 | -229 | 902 | 958 | 127 | -146 | -212 | -1.110 | -612 |
| Staff expenses | -301 | -548 | -450 | -564 | -0 | -0 | -858 | -233 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 39 | 41 | -269 | 4 | -6 | -1.087 | 669 | 894 | 127 | -146 | -212 | -1.110 | -612 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -13 | -74 | -115 | -128 | -108 | -108 | -84 |
| EBIT | 16 | 35 | 37 | -273 | -0 | -10 | -1.091 | 657 | 819 | 12 | -274 | -320 | -1.218 | -696 |
| Net financials | -10 | -10 | -0 | 0 | 0 | -2 | -15 | -5 | -69 | -91 | -96 | -164 | 12 | 71 |
| Profit before tax | 6 | 25 | 36 | -273 | -0 | -13 | -1.106 | 652 | 750 | -80 | -370 | -484 | -1.206 | -625 |
| Tax | -0 | -16 | 21 | -60 | -4 | -7 | -243 | 143 | 165 | -18 | -81 | -106 | -265 | -137 |
| Net profit | 6 | 41 | 16 | -213 | 4 | -6 | -863 | 508 | 585 | -62 | -288 | -378 | -940 | -487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 213 | 325 | 225 | 109 | 620 | 8.933 | 8.968 | 8.338 | 8.426 | 7.076 | 6.333 | 5.605 | 5.245 |
| Equity | 31 | 72 | 88 | -125 | -17 | 500 | -363 | 146 | 731 | 669 | 381 | 6.305 | 5.365 | 4.878 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 141 | 226 | 350 | 123 | 116 | 9.293 | 8.801 | 7.434 | 7.601 | 6.621 | 28 | 240 | 368 |
| Total debt | 188 | 141 | 234 | 350 | 123 | 116 | 9.293 | 8.801 | 7.434 | 7.601 | 6.621 | 28 | 240 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2009 | — | — |
DF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SlikhaarShop Payments A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Vilain Albrechtsen | Management | 0 companies |
| Dan Folsted-Christiansen | Founder | 0 companies |
| Rasmus Schytt Price | Board of Directors | 0 companies |
| Jacob Bonde Lundsteen | Chairman | 0 companies |
| Mikkel Bjerg Albrechtsen | Board of Directors | 0 companies |
| Rasmus Vilain Albrechtsen | Chairman | 0 companies |