| Revenue | DKK 2,2M | +516% |
| EBITDA | DKK 224K | +432% |
| Net profit | DKK 141K | +3169% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 1,2M | +14% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -5 | -7 | -1 | -5 | 462 | 262 | 1.053 | 321 | 543 | 567 | 362 | 2.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -329 | -341 | -294 | -531 | -496 | -429 | -2.004 |
| EBITDA | -2 | -2 | -5 | -7 | -1 | -5 | 272 | -67 | 712 | 27 | 12 | 71 | -67 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -5 | -7 | -1 | -5 | 272 | -67 | 712 | 27 | 12 | 71 | -67 | 224 |
| Net financials | 90 | -172 | -48 | -25 | 4 | -32 | -12 | -2 | -516 | 14 | 72 | 38 | 64 | -29 |
| Profit before tax | 88 | -174 | -53 | -31 | -26 | -36 | 260 | -69 | 197 | 41 | 84 | 109 | -3 | 195 |
| Tax | 3 | -4 | -10 | -46 | 23 | -0 | 25 | -0 | 44 | -0 | -0 | 30 | 2 | 54 |
| Net profit | 86 | -170 | -43 | 14 | -49 | -36 | 235 | -69 | 153 | 41 | 84 | 79 | -5 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 592 | 995 | 902 | 997 | 962 | 2.141 | 2.522 | 2.453 | 2.394 | 2.223 | 2.500 | 2.612 | 2.566 |
| Equity | 364 | 194 | 151 | 165 | 114 | 78 | 1.813 | 1.744 | 1.890 | 973 | 1.057 | 1.136 | 1.026 | 1.167 |
| Long-term debt | 0 | 0 | 0 | 707 | 848 | 872 | 0 | 0 | 0 | 1.124 | 994 | 1.145 | 1.145 | 541 |
| Short-term debt | 380 | 398 | 844 | 30 | 35 | 12 | 328 | 778 | 563 | 297 | 172 | 219 | 441 | 858 |
| Total debt | 380 | 398 | 844 | 736 | 883 | 884 | 328 | 778 | 563 | 1.421 | 1.166 | 1.364 | 1.586 | 1.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2009 | — | — |
KF Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Ovesen | Management | 0 companies |
| Kim Filskov | Founder | 0 companies |