| Revenue | DKK 41K | +193% |
| EBITDA | DKK 41K | +193% |
| Net profit | DKK -41K | +39% |
| Total assets | DKK 339K | -21% |
| Equity | DKK -154K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 89 | 108 | 96 | 115 | — | -5 | 92 | 83 | 52 | 14 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 89 | 108 | 96 | 115 | 0 | -5 | 92 | 83 | 52 | 14 | 41 |
| Depreciation & amort. | 79 | -24 | -17 | -17 | -17 | -0 | -27 | -34 | -35 | -37 | -63 | -63 |
| EBIT | 21 | 65 | 91 | 79 | 98 | 0 | -32 | 58 | 48 | 15 | -49 | -22 |
| Net financials | -279 | -25 | -31 | -27 | -23 | 0 | -23 | -22 | -18 | -18 | -19 | -19 |
| Profit before tax | -316 | 39 | 61 | 53 | 75 | 0 | -55 | 36 | 30 | -3 | -68 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -258 | 330 | 61 | 53 | 75 | 0 | -55 | 36 | 30 | -3 | -68 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 426 | 390 | 388 | 388 | 0 | 514 | 500 | 476 | 459 | 427 | 339 |
| Equity | -616 | -286 | -225 | -173 | -98 | 0 | -140 | -72 | -42 | -45 | -113 | -154 |
| Long-term debt | 327 | 664 | 596 | 525 | 451 | 0 | 397 | 375 | 352 | 329 | 306 | 283 |
| Short-term debt | 728 | 48 | 19 | 35 | 35 | 0 | 258 | 198 | 166 | 174 | 233 | 210 |
| Total debt | 1.055 | 712 | 615 | 560 | 486 | 0 | 655 | 572 | 518 | 504 | 540 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2009 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CL Unofficial title | Unofficial title | 2025 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
OW | Chairman | 2014 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Mathias Jæger | Founder | 0 companies |
| Erik Helbo Bjergmark | Chief Executive Officer | 0 companies |
| Corna Levin Munch | Unofficial title | 0 companies |
| Hans Christian Jochimsen | Chief Executive Officer | 0 companies |
| Majbrit Ellgaard Graff Jørgensen | Board of Directors | 0 companies |
| Søren Peter Damkjær Sørensen | Board of Directors | 0 companies |
| Claus Jæger | Chairman | 0 companies |
| Tonny Lang | Board of Directors | 0 companies |
| Johannes Emil Clausen | Board of Directors | 0 companies |
| John Nordlund Søgaard | Board of Directors | 0 companies |
| Jeppe Klingsten Sørensen | Chairman | 0 companies |
| Rikke Skipper Hansen | Board of Directors | 0 companies |
| Jørgen Aage Hansen | Board of Directors | 0 companies |
| Ole Wind | Chairman | 0 companies |
| Jesper Lykke Brix | Board of Directors | 0 companies |
| Jette Bjerg Brix | Board of Directors | 0 companies |
| Mikkel Piet Lindberg Jensen | Board of Directors | 0 companies |