| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | -105% |
| Net profit | DKK 1,4M | +108% |
| Total assets | DKK 74,6M | +257% |
| Equity | DKK 71,8M | +253% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -3.244 | -1.006 | -1.654 | -3.316 | 1.888 | 2.704 | — | — | — | — | — | — | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | 3.235 | 1.002 | 1.648 | 3.304 | 1.884 | 2.696 | 515 | 367 | 488 | 597 | 448 | 456 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 3.235 | 1.002 | 1.648 | 3.304 | 1.884 | 2.696 | 515 | 367 | 488 | 597 | 448 | 456 | -21 |
| Net financials | 30 | 49 | 40 | 51 | 52 | 51 | 44 | 343 | 1.049 | 631 | 1.196 | -516 | 767 | 1.541 |
| Profit before tax | -133 | 3.284 | 1.042 | 1.699 | 3.356 | 1.934 | 2.741 | 338 | 1.036 | 621 | 1.185 | -525 | 752 | 1.520 |
| Tax | 6 | 10 | 9 | 14 | 10 | 10 | -13 | -50 | 145 | 28 | 127 | -210 | 62 | 86 |
| Net profit | -139 | 3.274 | 1.033 | 1.685 | 3.347 | 1.924 | 2.754 | 388 | 892 | 593 | 1.058 | -315 | 690 | 1.434 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 7.701 | 12.755 | 13.982 | 17.328 | 15.326 | 18.055 | 25.020 | 19.378 | 19.869 | 21.046 | 20.481 | 20.897 | 74.613 |
| Equity | 1.742 | 5.015 | 12.288 | 13.974 | 17.320 | 15.245 | 17.898 | 18.187 | 18.978 | 19.461 | 20.409 | 19.739 | 20.312 | 71.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2.685 | 467 | 8 | 8 | 81 | 157 | 6.833 | 399 | 408 | 636 | 742 | 585 | 2.860 |
| Total debt | 4 | 2.685 | 467 | 8 | 8 | 81 | 157 | 6.833 | 399 | 408 | 636 | 742 | 585 | 2.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kold | Audit | 0 companies |