| Revenue | DKK 401K | +1% |
| EBITDA | DKK 1,4M | +254% |
| Net profit | DKK 674K | +201% |
| Total assets | DKK 14M | +6% |
| Equity | DKK 8,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -290 | -320 | — | — | 260 | 206 | 312 | 259 | 210 | 211 | 365 | 382 | 396 | 401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -320 | 0 | 0 | 2.384 | 206 | 312 | 259 | 210 | 2.219 | 5.203 | 860 | 396 | 1.401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1.062 | -0 | -0 | -0 | -0 | 1.004 | 2.419 | 239 | -174 | 500 |
| EBIT | -290 | -320 | 0 | 0 | 1.322 | 206 | 312 | 259 | 210 | 1.215 | 2.784 | 621 | 223 | 901 |
| Net financials | -143 | -144 | 0 | 0 | -71 | -175 | -57 | -51 | -49 | -48 | -43 | -37 | -37 | -37 |
| Profit before tax | -147 | -176 | 0 | 0 | 1.251 | 32 | 254 | 208 | 161 | 1.167 | 2.741 | 583 | 185 | 864 |
| Tax | -0 | -0 | -0 | -0 | 187 | -0 | -0 | -0 | -0 | 221 | 532 | 53 | -38 | 190 |
| Net profit | -147 | -176 | 0 | 0 | 1.064 | 32 | 254 | 208 | 161 | 946 | 2.209 | 531 | 224 | 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.433 | 5.563 | 0 | 0 | 7.429 | 8.482 | 8.660 | 8.786 | 8.855 | 10.014 | 12.701 | 13.154 | 13.270 | 14.049 |
| Equity | 1.647 | 1.824 | 0 | 0 | 3.586 | 3.617 | 3.871 | 4.080 | 4.241 | 5.187 | 7.396 | 7.926 | 8.150 | 8.824 |
| Long-term debt | -3.359 | -3.305 | 0 | 0 | 3.113 | 4.129 | 4.047 | 3.965 | 3.882 | 3.820 | 3.716 | 3.631 | 3.546 | 3.461 |
| Short-term debt | -10 | -17 | 0 | 0 | 4 | 9 | 15 | 15 | 5 | 60 | 111 | 64 | 80 | 160 |
| Total debt | -3.369 | -3.323 | 0 | 0 | 3.117 | 4.138 | 4.062 | 3.980 | 3.887 | 3.880 | 3.826 | 3.695 | 3.626 | 3.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |