| Revenue | DKK 30,8M | +60% |
| EBITDA | DKK 11,7M | +172% |
| Net profit | DKK 12,9M | +284% |
| Total assets | DKK 162,7M | +1% |
| Equity | DKK 122,6M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.623 | 22.141 | 21.118 | 19.217 | 30.832 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.051 | 7.097 | 4.818 | 4.310 | 11.727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.051 | 7.097 | 4.818 | 4.310 | 11.727 |
| Net financials | -1.219 | -1.233 | -1.029 | -935 | -854 |
| Profit before tax | 1.037 | 5.470 | 3.789 | 3.375 | 10.873 |
| Tax | -0 | -247 | -0 | -0 | -2.075 |
| Net profit | 1.037 | 5.717 | 3.789 | 3.375 | 12.948 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 151.297 | 152.067 | 154.570 | 160.778 | 162.671 |
| Equity | 96.769 | 102.487 | 106.276 | 109.651 | 122.599 |
| Long-term debt | 44.808 | 42.533 | 40.198 | 37.802 | 35.348 |
| Short-term debt | 9.720 | 7.047 | 8.096 | 13.325 | 4.724 |
| Total debt | 54.528 | 49.580 | 48.294 | 51.127 | 40.072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
JP Management | Management | 2021 – 2021 |
TH Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
BK Management | Management | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Former (19) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2009 – 2018 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Pies Christiansen | Management | 0 companies |
| Trine Hadrup | Chief Executive Officer | 0 companies |
| Bo Knorborg Ludvigsen | Management | 0 companies |
| Jakob Vittendorff | Chief Executive Officer | 0 companies |
| John Graversgaard | Board of Directors | 0 companies |
| Jørgen Popp Petersen | Board of Directors | 0 companies |
| Anita Uggerholt Eriksen | Deputy Chairman | 0 companies |
| Carsten Dinsen Andersen | Board of Directors | 0 companies |
| Jens Andresen | Chairman | 0 companies |
| Bibi Susanne Wagner | Board of Directors | 0 companies |
| Martin Christian Christensen | Board of Directors | 0 companies |
| Anton Schulz | Chairman | 0 companies |
| Frede Jensen | Deputy Chairman | 0 companies |
| Bente Koudal Sørensen | Chairman | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Bo Jessen | Board of Directors | 0 companies |
| Hans Jacob Hansen | Board of Directors | 0 companies |
| Flemming Andresen Gjelstrup | Board of Directors | 0 companies |
| Peter Skrydstrup | Board of Directors | 0 companies |
| Allan Kenneth Svendsen | Board of Directors | 0 companies |
| Gerhardt Gehrt | Board of Directors | 0 companies |
| Simon Andreas Boel Mikkelsen | Board of Directors | 0 companies |
| Kjeld Bugge Rasmussen | Board of Directors | 0 companies |
| Bitten Stauning Skriver | Board of Directors | 0 companies |
| Preben Linnet | Chairman | 0 companies |
| Thomas Ørting Jørgensen | Chairman | 0 companies |
| Hans Bo Jacobsen | Board of Directors | 0 companies |
| Allan Skjøth | Deputy Chairman | 0 companies |
| Lisbeth Oxholm Andersen | Board of Directors | 0 companies |
| Karsten Johannsen | Board of Directors | 0 companies |
| Carsten Bork | Board of Directors | 0 companies |