| Revenue | DKK 60,2M | +4% |
| EBITDA | DKK -83K | +38% |
| Net profit | DKK -16K | +97% |
| Total assets | DKK 15,5M | -20% |
| Equity | DKK 2,8M | -1% |
| Employees | 90 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45.653 | 48.063 | 54.991 | 58.085 | 60.150 |
| Staff expenses | -40.992 | -39.676 | -41.116 | -44.818 | -44.647 |
| EBITDA | -3.712 | -413 | -275 | -134 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.712 | -413 | -275 | -134 | -83 |
| Net financials | -111 | -334 | -172 | 80 | 65 |
| Profit before tax | -2.114 | -43 | -447 | -54 | -18 |
| Tax | -0 | -621 | -545 | 440 | -2 |
| Net profit | -2.114 | 578 | 98 | -494 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.596 | 22.089 | 16.754 | 19.270 | 15.512 |
| Equity | 2.604 | 3.182 | 3.281 | 2.787 | 2.771 |
| Long-term debt | 4.495 | 4.031 | 3.389 | 2.944 | 2.893 |
| Short-term debt | 13.497 | 14.277 | 10.084 | 13.339 | 9.753 |
| Total debt | 17.992 | 18.308 | 13.473 | 16.283 | 12.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
JP Management | Management | 2021 – 2021 |
TH Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
BK Management | Management | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Former (19) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2009 – 2018 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Pies Christiansen | Management | 0 companies |
| Trine Hadrup | Chief Executive Officer | 0 companies |
| Bo Knorborg Ludvigsen | Management | 0 companies |
| Jakob Vittendorff | Chief Executive Officer | 0 companies |
| John Graversgaard | Board of Directors | 0 companies |
| Jørgen Popp Petersen | Board of Directors | 0 companies |
| Anita Uggerholt Eriksen | Deputy Chairman | 0 companies |
| Carsten Dinsen Andersen | Board of Directors | 0 companies |
| Jens Andresen | Chairman | 0 companies |
| Bibi Susanne Wagner | Board of Directors | 0 companies |
| Martin Christian Christensen | Board of Directors | 0 companies |
| Anton Schulz | Chairman | 0 companies |
| Frede Jensen | Deputy Chairman | 0 companies |
| Bente Koudal Sørensen | Chairman | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Bo Jessen | Board of Directors | 0 companies |
| Hans Jacob Hansen | Board of Directors | 0 companies |
| Flemming Andresen Gjelstrup | Board of Directors | 0 companies |
| Peter Skrydstrup | Board of Directors | 0 companies |
| Allan Kenneth Svendsen | Board of Directors | 0 companies |
| Gerhardt Gehrt | Board of Directors | 0 companies |
| Simon Andreas Boel Mikkelsen | Board of Directors | 0 companies |
| Kjeld Bugge Rasmussen | Board of Directors | 0 companies |
| Bitten Stauning Skriver | Board of Directors | 0 companies |
| Preben Linnet | Chairman | 0 companies |
| Thomas Ørting Jørgensen | Chairman | 0 companies |
| Hans Bo Jacobsen | Board of Directors | 0 companies |
| Allan Skjøth | Deputy Chairman | 0 companies |
| Lisbeth Oxholm Andersen | Board of Directors | 0 companies |
| Karsten Johannsen | Board of Directors | 0 companies |
| Carsten Bork | Board of Directors | 0 companies |