| Revenue | DKK -18K | -77% |
| EBITDA | DKK -18K | +77% |
| Net profit | DKK 1,1M | +135% |
| Total assets | DKK 11,7M | +13% |
| Equity | DKK 9,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -15 | -15 | -39 | -56 | -79 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -15 | -15 | -39 | -56 | -79 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -15 | -15 | -39 | -56 | -79 | -18 |
| Net financials | -130 | 518 | -53 | 5.561 | -36 | 615 | 866 | 581 | 1.270 |
| Profit before tax | -138 | 509 | -62 | 5.546 | -51 | 576 | 810 | 502 | 1.252 |
| Tax | -70 | 254 | -0 | 1 | 10 | 10 | 5 | 14 | 103 |
| Net profit | -68 | 255 | -62 | 5.545 | -61 | 567 | 805 | 488 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.481 | 6.980 | 10.348 | 16.155 | 9.534 | 9.035 | 9.969 | 10.342 | 11.659 |
| Equity | 384 | 639 | 749 | 6.294 | 6.233 | 6.800 | 7.605 | 8.093 | 9.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.097 | 6.341 | 9.599 | 9.861 | 3.301 | 2.235 | 2.365 | 2.249 | 2.417 |
| Total debt | 6.097 | 6.341 | 9.599 | 9.861 | 3.301 | 2.235 | 2.365 | 2.249 | 2.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2018 | — | — |
SJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Danhøj Larsen | Management | 0 companies |
| Sandra Joy Sahlertz | Management | 0 companies |