| Revenue | DKK 746K | +89% |
| EBITDA | DKK 567K | +432% |
| Net profit | DKK 454K | +505% |
| Total assets | DKK 1,1M | +63% |
| Equity | DKK 838K | +73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 57 | 442 | 1.006 | 1.026 | 904 | 1.020 | 1.130 | 1.222 | 1.080 | 1.023 | 394 | 746 |
| Staff expenses | -0 | -0 | -280 | -558 | -0 | -848 | -848 | -832 | -859 | -884 | -886 | -773 | -288 | -179 |
| EBITDA | -7 | -7 | -221 | -116 | 166 | 77 | 56 | 172 | 271 | 318 | 194 | 251 | 106 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -56 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -221 | -153 | 110 | 2 | 56 | 172 | 271 | 318 | 194 | 251 | 106 | 567 |
| Net financials | 85 | 218 | -1 | -2 | -15 | -12 | 4 | -3 | -5 | -5 | -3 | 2 | 2 | 17 |
| Profit before tax | 78 | 211 | -222 | -155 | 95 | -10 | 60 | 169 | 266 | 313 | 191 | 253 | 109 | 583 |
| Tax | -0 | -0 | -0 | -84 | 31 | 10 | 18 | 62 | 62 | 77 | 49 | 61 | 34 | 130 |
| Net profit | 78 | 211 | -222 | -72 | 64 | -20 | 42 | 107 | 204 | 235 | 142 | 192 | 75 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 545 | 311 | 307 | 691 | 579 | 405 | 645 | 963 | 790 | 630 | 682 | 664 | 1.086 |
| Equity | — | 535 | 264 | 193 | 257 | 237 | 279 | 386 | 440 | 475 | 417 | 409 | 484 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 47 | 115 | 269 | 342 | 126 | 252 | 519 | 315 | 214 | 273 | 180 | 234 |
| Total debt | 10 | 10 | 47 | 115 | 434 | 342 | 126 | 252 | 519 | 315 | 214 | 273 | 180 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBE Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Banner Engstrup | Management | 0 companies |