| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | — |
| Net profit | DKK -21K | -1732% |
| Total assets | DKK 241K | -9% |
| Equity | DKK 191K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 180 | 187 | -12 | 154 | -12 | -24 | -26 | 0 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | 70 | -130 | -12 | 154 | -12 | -24 | -26 | 0 | -17 |
| Depreciation & amort. | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 23 | -130 | -12 | 154 | -12 | -24 | -26 | 0 | -17 |
| Net financials | -163 | -126 | -113 | 0 | -3 | -2 | 233 | -3 | -1 | -4 |
| Profit before tax | 53 | -102 | -244 | -12 | 151 | -15 | 209 | -30 | -1 | -21 |
| Tax | 27 | -13 | 22 | -0 | 12 | -0 | -3 | -0 | -0 | -0 |
| Net profit | 27 | -89 | -265 | -12 | 139 | -15 | 212 | -30 | -1 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.836 | 5.707 | 54 | 42 | 133 | 78 | 337 | 264 | 264 | 241 |
| Equity | 273 | 184 | -82 | -94 | 45 | 30 | 243 | 213 | 212 | 191 |
| Long-term debt | 4.751 | 4.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 772 | 136 | 136 | 88 | 47 | 94 | 51 | 52 | 50 |
| Total debt | 5.563 | 5.523 | 136 | 136 | 88 | 47 | 94 | 51 | 52 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|