| Revenue | DKK -16K | -4% |
| EBITDA | DKK -16K | +4% |
| Net profit | DKK -1,8M | -227% |
| Total assets | DKK 4,5M | -38% |
| Equity | DKK 4,4M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -37 | -29 | -21 | -22 | -57 | -34 | 16 | -91 | -29 | -14 | -15 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -37 | -29 | -21 | -22 | -57 | -34 | 405 | -91 | -29 | -14 | -15 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -37 | -29 | -21 | -22 | -57 | -34 | 405 | -91 | -29 | -14 | -15 | -17 | -16 |
| Net financials | 1.263 | 1.645 | 3.497 | 3.201 | 1.189 | -1.304 | -555 | 130 | 2.411 | 2.660 | -770 | 1.109 | 1.803 | -2.252 |
| Profit before tax | 349 | 1.608 | 3.467 | 3.181 | 1.167 | -1.362 | -589 | 536 | 2.320 | 2.631 | -784 | 1.093 | 1.786 | -2.269 |
| Tax | -0 | 1 | 453 | 747 | 250 | -0 | -0 | 1 | 92 | 580 | -170 | 241 | 394 | -498 |
| Net profit | 349 | 1.607 | 3.015 | 2.434 | 917 | -1.362 | -589 | 534 | 2.229 | 2.051 | -615 | 852 | 1.393 | -1.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.831 | 9.319 | 11.701 | 11.848 | 10.875 | 7.286 | 5.821 | 5.641 | 6.850 | 7.228 | 5.344 | 5.939 | 7.212 | 4.480 |
| Equity | 12.815 | 9.272 | 11.207 | 10.981 | 10.618 | 6.684 | 5.664 | 5.468 | 6.497 | 6.622 | 5.318 | 5.854 | 6.759 | 4.417 |
| Long-term debt | 0 | 0 | 448 | 747 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 0 |
| Short-term debt | 15 | 47 | 46 | 121 | 34 | 602 | 157 | 173 | 353 | 606 | 26 | 85 | 124 | 63 |
| Total debt | 15 | 47 | 494 | 867 | 258 | 602 | 157 | 173 | 353 | 606 | 26 | 85 | 452 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|