| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 413K | +86% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 1,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | -17 | -12 | -10 | -12 | -24 | -53 | -61 | -16 | -13 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -17 | -12 | -10 | -12 | -24 | -53 | -61 | -16 | -13 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -19 | -17 | -12 | -10 | -12 | -24 | -53 | -61 | -16 | -13 | -11 | -13 |
| Net financials | -2 | -3 | -9 | -6 | -17 | 240 | 9 | -55 | 158 | 506 | 856 | 236 | 439 |
| Profit before tax | -13 | -22 | -26 | -18 | -28 | 228 | -16 | -108 | 97 | 489 | 843 | 225 | 426 |
| Tax | -2 | -4 | -4 | -3 | -5 | -5 | -2 | 9 | 7 | -4 | -2 | 3 | 13 |
| Net profit | -11 | -18 | -22 | -14 | -23 | 233 | -14 | -118 | 91 | 494 | 845 | 222 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 183 | 164 | 153 | 133 | 369 | 365 | 250 | 425 | 900 | 1.712 | 1.718 | 1.980 |
| Equity | 122 | 105 | 83 | 69 | 45 | 278 | 271 | 153 | 244 | 627 | 1.358 | 1.463 | 1.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 79 | 81 | 84 | 87 | 91 | 94 | 97 | 181 | 273 | 354 | 255 | 226 |
| Total debt | 76 | 79 | 81 | 84 | 87 | 91 | 94 | 97 | 181 | 273 | 354 | 255 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |