| Revenue | DKK 396K | +5% |
| EBITDA | DKK -135K | +77% |
| Net profit | DKK -135K | +79% |
| Total assets | DKK 493K | +3% |
| Equity | DKK -978K | -16% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 543 | 868 | 881 | 1.879 | 2.275 | 2.782 | 2.772 | 2.155 | 840 | 304 | 369 | 379 | 396 |
| Staff expenses | -28 | -30 | -32 | -354 | -462 | -527 | -495 | -356 | -286 | -131 | -66 | -159 | -166 | -43 |
| EBITDA | 233 | 514 | 835 | -683 | -277 | -274 | -58 | 173 | -28 | 931 | -31 | -342 | -578 | -135 |
| Depreciation & amort. | -141 | -141 | -111 | -55 | -250 | -344 | -347 | -332 | -164 | -0 | -0 | -0 | -20 | -0 |
| EBIT | 92 | 372 | 724 | -738 | -527 | -618 | -405 | -160 | -192 | 931 | -31 | -342 | -597 | -135 |
| Net financials | 2 | 0 | 22 | 25 | 17 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 98 | 373 | 747 | -713 | -510 | -618 | -405 | -160 | -192 | 931 | -31 | -342 | -597 | -135 |
| Tax | 28 | 94 | 200 | -157 | -112 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | 50 | -0 |
| Net profit | 71 | 279 | 547 | -556 | -398 | -618 | -405 | 40 | -192 | 931 | -31 | -342 | -647 | -135 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 1.339 | 1.890 | 2.337 | 2.813 | 2.178 | 2.153 | 1.336 | 1.161 | 1.507 | 1.346 | 1.294 | 477 | 493 |
| Equity | 357 | 636 | 1.183 | 627 | 229 | -389 | -794 | -563 | -755 | 176 | 146 | -197 | -844 | -978 |
| Long-term debt | 43 | 16 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 686 | 696 | 1.710 | 2.584 | 2.567 | 2.947 | 1.899 | 1.916 | 1.331 | 1.201 | 1.491 | 1.321 | 1.471 |
| Total debt | 500 | 702 | 707 | 1.710 | 2.584 | 2.567 | 2.947 | 1.899 | 1.916 | 1.331 | 1.201 | 1.491 | 1.321 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOPES ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Petersen | Management | 0 companies |