| Revenue | DKK 526K | +13% |
| EBITDA | DKK 526K | +13% |
| Net profit | DKK 228K | +87% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 1,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 813 | 9 | 17 | 25 | 41 | 174 | -5 | -16 | -26 | 319 | 418 | 468 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 482 | 813 | 9 | 17 | 25 | 41 | 174 | -5 | -16 | -26 | 319 | 418 | 468 | 526 |
| Depreciation & amort. | -334 | -35 | -42 | -43 | -43 | -43 | -8 | -0 | -0 | -0 | -80 | -106 | -106 | -106 |
| EBIT | 148 | 778 | -33 | -26 | -18 | -2 | 166 | -5 | -16 | -26 | 239 | 312 | 362 | 420 |
| Net financials | -171 | -34 | -12 | 53 | -82 | 111 | -143 | 74 | -109 | 244 | -45 | -20 | -205 | -130 |
| Profit before tax | -24 | 744 | -46 | 28 | -100 | 109 | 23 | 69 | -125 | 218 | 194 | 293 | 157 | 291 |
| Tax | -0 | 174 | -11 | 6 | -22 | 39 | 6 | 3 | -27 | 48 | 37 | 64 | 35 | 63 |
| Net profit | -24 | 569 | -35 | 22 | -78 | 70 | 17 | 66 | -98 | 170 | 157 | 228 | 122 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 1.286 | 662 | 685 | 708 | 679 | 928 | 724 | 1.420 | 796 | 3.198 | 3.262 | 3.450 | 3.660 |
| Equity | 74 | 644 | 609 | 631 | 553 | 623 | 640 | 706 | 609 | 778 | 936 | 1.164 | 1.286 | 1.514 |
| Long-term debt | 2.563 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 800 | 0 | 1.941 | 1.814 | 1.606 | 1.694 |
| Short-term debt | 194 | 606 | 30 | 42 | 152 | 45 | 277 | 18 | 11 | 17 | 321 | 284 | 558 | 452 |
| Total debt | 2.757 | 606 | 30 | 42 | 152 | 48 | 281 | 18 | 811 | 17 | 2.262 | 2.098 | 2.164 | 2.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
HB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLOTH JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
STEFFEN BAK HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sloth Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Steffen Bak | Board of Directors | 0 companies |
| Lone Pia Jensen | Board of Directors | 0 companies |