| Revenue | DKK 190K | +55% |
| EBITDA | DKK 190K | +82% |
| Net profit | DKK 240K | +295% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 271K | +770% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 716 | 217 | 128 | 123 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 716 | -768 | 128 | 104 | 190 |
| Depreciation & amort. | -49 | -58 | -98 | -143 | -117 |
| EBIT | 667 | -826 | 30 | -39 | 73 |
| Net financials | -6 | -64 | 38 | 45 | 36 |
| Profit before tax | 661 | -890 | 68 | 15 | 122 |
| Tax | -0 | -0 | -18 | 138 | -118 |
| Net profit | 661 | -890 | 86 | -123 | 240 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.155 | 1.892 | 2.037 | 2.181 | 2.304 |
| Equity | 958 | 68 | 154 | 31 | 271 |
| Long-term debt | 0 | 490 | 490 | 490 | 490 |
| Short-term debt | 1.198 | 1.334 | 1.357 | 1.527 | 1.527 |
| Total debt | 1.198 | 1.824 | 1.847 | 2.017 | 2.017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Unofficial title | Unofficial title | 2023 |
| Former (4) | ||
SA Management | Management | 2009 – 2009 |
ZD Management | Management | 2021 – 2022 |
HB Management | Management | 2009 – 2009 |
EA Chief Executive Officer | Chief Executive Officer | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aggerholm Lindeberg | Management | 0 companies |
| Zoia Dmitrievna Frolova | Management | 0 companies |
| Steen Jørgensen | Unofficial title | 0 companies |
| Henning Biil | Management | 0 companies |
| Erik Arthur Mortensen | Chief Executive Officer | 0 companies |