| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 182 | 200 | 159 | -82 | -74 | -23 | -2 | 0 | -2 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -155 | 46 | 2.468 | -82 | -74 | -23 | -2 | 0 | -2 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -52 | 1.215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -155 | -7 | 1.253 | -82 | -74 | -23 | -2 | 0 | -2 | 0 | 0 | 0 |
| Net financials | -124 | -289 | -307 | -136 | -347 | -35 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -295 | -444 | -314 | 1.116 | -429 | -109 | -24 | -2 | 0 | -2 | 0 | 0 | 0 |
| Tax | -0 | -142 | -0 | -0 | -0 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -295 | -302 | -314 | 1.116 | -429 | -181 | -24 | -2 | 0 | -2 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.936 | 4.907 | 5.315 | 6.119 | 143 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -1.996 | -2.297 | -2.610 | -1.494 | -1.923 | -2.104 | -2.127 | -2.129 | -2.129 | -2.131 | -2.131 | -2.131 | -2.131 |
| Long-term debt | 2.207 | 2.207 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.724 | 4.996 | 5.718 | 7.612 | 2.066 | 2.147 | 2.127 | 2.129 | 2.129 | 2.131 | 2.131 | 2.131 | 2.131 |
| Total debt | 6.932 | 7.204 | 7.925 | 7.612 | 2.066 | 2.147 | 2.127 | 2.129 | 2.129 | 2.131 | 2.131 | 2.131 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV | Audit | 2009 | — | — |
GA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNO-INVENT ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Victor Niehues | Audit | 0 companies |
| Glenn Arthur Jørgensen | Management | 0 companies |
| Jeanette Viuff Jørgensen | Board of Directors | 0 companies |
| Susanne Kindt | Chairman | 0 companies |