| Revenue | DKK -65K | +20% |
| EBITDA | DKK -65K | -20% |
| Net profit | DKK -343K | +77% |
| Total assets | DKK 266K | -60% |
| Equity | DKK 190K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -56 | -61 | -47 | -78 | -67 | -64 | -40 | -57 | -67 | -40 | -54 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -56 | -61 | -47 | -78 | -67 | -64 | -40 | -57 | -67 | -40 | -54 | -65 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -89 | -94 | -79 | -108 | -67 | -64 | -40 | -57 | -67 | -40 | -54 | -65 |
| Net financials | 298 | -154 | 701 | 125 | 217 | 795 | 557 | 72 | 19 | -2.077 | 125 | -1.457 | -278 |
| Profit before tax | 195 | -243 | 607 | 46 | 108 | 728 | 492 | 32 | -38 | -2.143 | 85 | -1.511 | -343 |
| Tax | -27 | -23 | -23 | -14 | -23 | -15 | -3 | -3 | -57 | 13 | -0 | -0 | -0 |
| Net profit | 222 | -219 | 630 | 60 | 131 | 743 | 495 | 35 | 19 | -2.156 | 85 | -1.511 | -343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 825 | 1.545 | 1.461 | 1.499 | 2.130 | 2.637 | 2.519 | 2.486 | 2.218 | 2.237 | 666 | 266 |
| Equity | 1.135 | 819 | 1.449 | 1.410 | 1.440 | 2.080 | 2.469 | 2.450 | 2.414 | 2.136 | 2.164 | 594 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 6 | 97 | 51 | 59 | 50 | 168 | 69 | 72 | 83 | 73 | 72 | 77 |
| Total debt | 61 | 6 | 97 | 51 | 59 | 50 | 168 | 69 | 72 | 83 | 73 | 72 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|