| Revenue | DKK 7,1M | +47% |
| EBITDA | DKK 1,9M | +1446% |
| Net profit | DKK 1,5M | +1953% |
| Total assets | DKK 18M | +30% |
| Equity | DKK 8M | +14% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.837 | 10.256 | 5.790 | 4.831 | 7.094 |
| Staff expenses | -4.402 | -5.571 | -5.037 | -4.708 | -5.184 |
| EBITDA | 4.435 | 4.685 | 753 | 124 | 1.910 |
| Depreciation & amort. | -472 | -903 | -1.066 | -228 | -294 |
| EBIT | 3.963 | 3.782 | -313 | -105 | 1.616 |
| Net financials | 241 | 28 | -46 | 196 | 256 |
| Profit before tax | 4.204 | 3.810 | -359 | 91 | 1.873 |
| Tax | 882 | 762 | -130 | 20 | 413 |
| Net profit | 3.322 | 3.048 | -229 | 71 | 1.460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.419 | 21.356 | 19.861 | 13.910 | 18.038 |
| Equity | 7.724 | 10.272 | 9.544 | 7.073 | 8.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.063 | 10.349 | 9.663 | 6.837 | 9.980 |
| Total debt | 8.063 | 10.349 | 9.663 | 6.837 | 9.980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Guldager Madsen | Management | 0 companies |
| Søren Lohmann Christensen | Board of Directors | 0 companies |
| Johan Sejergaard | Board of Directors | 0 companies |