| Revenue | DKK 2,6M | -11% |
| EBITDA | DKK 2,6M | -11% |
| Net profit | DKK 1,9M | -9% |
| Total assets | DKK 21,1M | +65% |
| Equity | DKK 11,9M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.468 | 3.706 | 5.790 | 2.957 | 2.625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.468 | 3.706 | 5.790 | 2.957 | 2.625 |
| Depreciation & amort. | -308 | -308 | -256 | -256 | -260 |
| EBIT | 3.160 | 3.398 | 5.534 | 2.701 | 2.365 |
| Net financials | 758 | -648 | -775 | -11 | 86 |
| Profit before tax | 3.919 | 2.750 | 4.759 | 2.690 | 2.451 |
| Tax | 862 | 605 | 1.038 | 593 | 544 |
| Net profit | 3.057 | 2.145 | 3.720 | 2.097 | 1.907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.057 | 16.773 | 19.576 | 12.806 | 21.071 |
| Equity | 16.171 | 4.316 | 8.036 | 10.034 | 11.941 |
| Long-term debt | 7.622 | 9.985 | 8.293 | 656 | 7.041 |
| Short-term debt | 2.560 | 1.703 | 2.472 | 1.288 | 1.190 |
| Total debt | 10.181 | 11.688 | 10.765 | 1.944 | 8.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2014 |
| Former (1) | ||
BD Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Darling | Management | 0 companies |
| Brian Foged Birkegaard | Management | 0 companies |
| Kaj Erling Simonsen | Board of Directors | 0 companies |