| Revenue | DKK -5K | -36% |
| EBITDA | DKK -5K | +36% |
| Net profit | DKK -4K | +35% |
| Total assets | DKK 7K | -58% |
| Equity | DKK 1K | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 76 | 137 | 161 | 184 | 79 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 76 | 137 | 161 | 184 | 79 | -8 | -5 |
| Depreciation & amort. | -320 | -320 | -887 | -179 | -179 | -89 | -0 | -0 |
| EBIT | -316 | -244 | -750 | -18 | 5 | -10 | -8 | -5 |
| Net financials | -190 | 676 | -49 | -45 | 0 | 0 | -0 | -0 |
| Profit before tax | -506 | 432 | -799 | -62 | 5 | -10 | -8 | -5 |
| Tax | -0 | -0 | -207 | -14 | 1 | -1 | -2 | -1 |
| Net profit | -506 | 432 | -592 | -49 | 4 | -9 | -7 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 1.700 | 976 | 766 | 582 | 225 | 16 | 7 |
| Equity | 227 | 658 | 66 | 18 | 21 | 12 | 6 | 1 |
| Long-term debt | 0 | 955 | 874 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.713 | 87 | 37 | 748 | 561 | 213 | 10 | 5 |
| Total debt | 1.713 | 1.041 | 910 | 748 | 561 | 213 | 10 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2009 | — | — |
HE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMAN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Else Pedersen | Founder | 0 companies |
| Henning Emil Pedersen | Management | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Villy Vraa Nielsen | Board of Directors | 0 companies |
| Birger Carsten Pedersen | Chairman | 0 companies |
| Arne Andreas Pedersen | Board of Directors | 0 companies |