| Revenue | DKK 669K | -63% |
| EBITDA | DKK -355K | -153% |
| Net profit | DKK -362K | -170% |
| Total assets | DKK 29K | -98% |
| Equity | DKK -59K | -107% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 922 | 1.009 | 984 | 1.150 | 1.444 | 1.310 | 902 | 1.301 | 1.820 | 669 |
| Staff expenses | -873 | -1.094 | -804 | -719 | -831 | -989 | -881 | -886 | -991 | -1.152 | -1.024 |
| EBITDA | 3 | -172 | 205 | 265 | 320 | 455 | 429 | 16 | 311 | 668 | -355 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -8 | -11 | -12 | -5 | -2 | -0 | -0 |
| EBIT | 3 | -172 | 205 | 264 | 312 | 444 | 417 | 11 | 309 | 668 | -355 |
| Net financials | 0 | -1 | -0 | 0 | 0 | -5 | -5 | -3 | -4 | -7 | -7 |
| Profit before tax | 54 | -88 | 204 | 264 | 312 | 439 | 412 | 8 | 305 | 661 | -362 |
| Tax | 25 | 42 | 50 | 62 | 69 | 97 | 91 | 2 | 67 | 145 | -0 |
| Net profit | 29 | -130 | 154 | 202 | 243 | 342 | 322 | 6 | 238 | 515 | -362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 550 | 737 | 832 | 808 | 1.224 | 945 | 571 | 1.151 | 1.358 | 29 |
| Equity | 427 | 297 | 451 | 499 | 540 | 639 | 619 | 303 | 541 | 818 | -59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 253 | 286 | 332 | 268 | 585 | 326 | 268 | 610 | 540 | 88 |
| Total debt | 295 | 253 | 286 | 332 | 268 | 585 | 326 | 268 | 610 | 540 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGEHØJGAARD ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Reith Nørtoft | Management | 0 companies |