| Revenue | DKK -508K | -26% |
| EBITDA | DKK -508K | +26% |
| Net profit | DKK 63,9M | +11% |
| Total assets | DKK 710,7M | +10% |
| Equity | DKK 706,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -3 | -5 | -4 | -3 | -4 | -5 | -5 | -19 | -33 | -687 | -508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -5 | -4 | -3 | -4 | -5 | -5 | -19 | -33 | -687 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -5 | -4 | -3 | -4 | -5 | -5 | -19 | -33 | -687 | -508 |
| Net financials | 15.100 | 18.074 | 20.319 | 22.220 | 23.853 | 36.101 | 38.115 | 27.268 | 32.374 | 38.315 | 47.557 | 37.513 | 61.584 | 68.018 |
| Profit before tax | 15.099 | 18.073 | 20.316 | 22.217 | 23.848 | 36.097 | 38.112 | 27.263 | 32.369 | 38.310 | 47.537 | 37.480 | 60.897 | 67.510 |
| Tax | 1 | 1 | -4 | -9 | -6 | -3 | -7 | -0 | 769 | 790 | 1.368 | 1.485 | 3.349 | 3.605 |
| Net profit | 15.098 | 18.072 | 20.319 | 22.226 | 23.854 | 36.100 | 38.120 | 27.263 | 31.600 | 37.521 | 46.169 | 35.995 | 57.548 | 63.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257.343 | 275.559 | 295.757 | 317.997 | 336.215 | 372.897 | 411.828 | 436.427 | 468.921 | 505.530 | 551.747 | 587.615 | 647.787 | 710.725 |
| Equity | 257.237 | 275.201 | 294.319 | 314.431 | 335.887 | 370.933 | 409.613 | 435.482 | 466.959 | 503.902 | 549.903 | 585.288 | 642.840 | 706.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 358 | 1.439 | 3.566 | 328 | 1.964 | 2.215 | 945 | 1.963 | 1.628 | 1.843 | 2.327 | 4.947 | 4.183 |
| Total debt | 106 | 358 | 1.439 | 3.566 | 328 | 1.964 | 2.215 | 945 | 1.963 | 1.628 | 1.843 | 2.327 | 4.947 | 4.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 0.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|