| Revenue | — | — |
| EBITDA | DKK 1,1M | +7170% |
| Net profit | DKK 1,1M | +8% |
| Total assets | DKK 9,9M | +13% |
| Equity | DKK 9,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -240 | -20 | -11 | -9 | 17.523 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -20 | -11 | -9 | 17.523 | -64 | -19 | -21 | -15 | 1.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -20 | -11 | -9 | 17.523 | -64 | -19 | -21 | -15 | 1.061 |
| Net financials | -1.360 | 0 | -3 | 70 | 42 | -15 | 901 | 1.115 | 1.071 | 1.163 |
| Profit before tax | 1.230 | -20 | -14 | 61 | 17.565 | -79 | 881 | 1.094 | 1.056 | 1.137 |
| Tax | -153 | -5 | -3 | 14 | 3.868 | 72 | 40 | 25 | 14 | 11 |
| Net profit | 1.383 | -15 | -11 | 48 | 13.698 | -151 | 841 | 1.070 | 1.042 | 1.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.556 | 11.234 | 11.258 | 21.290 | 32.940 | 11.965 | 12.816 | 7.804 | 8.826 | 9.949 |
| Equity | 2.414 | 2.399 | 2.387 | 2.435 | 16.133 | 11.850 | 12.691 | 7.761 | 8.803 | 9.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 8.836 | 8.870 | 18.842 | 16.807 | 115 | 124 | 44 | 24 | 20 |
| Total debt | 1.001 | 8.836 | 8.870 | 18.842 | 16.807 | 115 | 124 | 44 | 24 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2012 | — | — |
PT Unofficial title | Unofficial title | 2022 | — | — |
JR Management | Management | 2009 | — | — |
FJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARNE ANDERSEN, VRÅ A/S | Company | 100.0% | 100.0% | 2013 |
HÆSTRUP HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
HOLMGÅRD HOLDING, VRÅ ApS | Company | 10.0% | 10.0% | 2015 |
F. D. DESIGN ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lindhardt Andersen | Management | 0 companies |
| Peter Tornvig Fruelund | Unofficial title | 0 companies |
| John Robert Andersen | Management | 0 companies |
| Frede Jensen | Management | 0 companies |