| Revenue | DKK 4,5M | +66% |
| EBITDA | DKK 4,1M | +154% |
| Net profit | DKK 3,3M | +124% |
| Total assets | DKK 8,7M | +66% |
| Equity | DKK 4,7M | +239% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.054 | 779 | 307 | 173 | 55 | 0 | 0 | 0 | -55 | 1.696 | 1.834 | 2.687 | 4.470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -328 | -570 | -1.076 | -377 |
| EBITDA | 144 | 197 | -1.091 | -2.374 | -779 | 369 | -66 | -32 | -55 | 1.367 | 1.265 | 1.611 | 4.093 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -43 | -76 | -31 |
| EBIT | 144 | 197 | -1.091 | -2.374 | -779 | 369 | -66 | -32 | -55 | 1.356 | 1.222 | 1.535 | 4.062 |
| Net financials | 125 | -176 | 464 | 453 | -438 | 0 | 0 | 0 | 0 | -102 | -24 | 94 | 193 |
| Profit before tax | 19 | 20 | -628 | -1.921 | -1.217 | 369 | -66 | -32 | -55 | 1.255 | 1.198 | 1.628 | 4.254 |
| Tax | 5 | 16 | -0 | -0 | -0 | -0 | -0 | -13 | -12 | -0 | -0 | 156 | 952 |
| Net profit | 15 | 5 | -628 | -1.921 | -1.217 | 369 | -66 | -19 | -43 | 1.255 | 1.198 | 1.473 | 3.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.763 | 5.872 | 4.880 | 2.003 | 6 | 2 | 0 | 13 | 20 | 1.298 | 4.422 | 5.212 | 8.670 |
| Equity | 975 | 980 | 352 | -1.569 | -2.786 | -2.416 | -2.482 | -2.502 | -2.544 | -1.290 | -92 | 1.381 | 4.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.787 | 4.892 | 4.528 | 3.572 | 2.792 | 2.419 | 2.482 | 2.515 | 2.565 | 2.587 | 4.513 | 3.831 | 3.934 |
| Total debt | 5.787 | 4.892 | 4.528 | 3.572 | 2.792 | 2.419 | 2.482 | 2.515 | 2.565 | 2.587 | 4.513 | 3.831 | 3.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vemmelev Auto ApS | Company | 50.0% | 50.0% | 2018 |
Zama Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Biil | Management | 0 companies |