| Revenue | DKK -10K | -50% |
| EBITDA | DKK -10K | +50% |
| Net profit | DKK -142K | +34% |
| Total assets | DKK 288K | -49% |
| Equity | DKK -232K | -160% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.261 | 2.303 | 2.166 | 2.397 | 74 | -20 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.124 | 1.842 | 1.690 | 10.410 | 74 | -20 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | 4.305 | -159 | -159 | -159 |
| EBIT | 2.124 | 1.842 | 1.690 | 6.105 | -85 | -179 | -169 |
| Net financials | -1.705 | -1.671 | -1.555 | -372 | 205 | -28 | -8 |
| Profit before tax | 420 | 171 | 135 | 5.733 | 119 | -207 | -178 |
| Tax | 106 | 43 | -55 | 1.023 | 24 | 8 | -35 |
| Net profit | 314 | 128 | 190 | 4.710 | 95 | -216 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 43.173 | 43.433 | 43.061 | 14.805 | 11.935 | 567 | 288 |
| Equity | 1.278 | 1.406 | 1.596 | 6.306 | 6.401 | -89 | -232 |
| Long-term debt | 38.714 | 38.126 | 37.818 | 800 | 605 | 505 | 394 |
| Short-term debt | 2.794 | 3.471 | 3.271 | 7.668 | 4.901 | 115 | 126 |
| Total debt | 41.508 | 41.597 | 41.090 | 8.468 | 5.506 | 621 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
HB Management | Management | 2009 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUAN INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Flemming Herrestrup Sørensen | Chief Executive Officer | 0 companies |
| Niels Ejner Sørensen | Chief Executive Officer | 0 companies |