| Revenue | DKK 2,1M | +31% |
| EBITDA | DKK 332K | +671% |
| Net profit | DKK 261K | +284% |
| Total assets | DKK 587K | +20% |
| Equity | DKK 143K | +221% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -4.470 | 0 | -1.250 | -1.250 | -1.250 | -7.248 | 468 | 917 | 1.368 | 2.652 | 1.631 | 2.134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -642 | -649 | -1.275 | -1.809 | -1.689 | -1.191 |
| EBITDA | -96 | -4.494 | -10 | -1.260 | -1.266 | -1.250 | -7.501 | -174 | 269 | 93 | -96 | -58 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -40 | -94 | -61 | -61 |
| EBIT | -96 | -4.494 | -10 | -1.260 | -1.266 | -1.250 | -7.501 | -174 | 253 | 52 | -189 | -119 | 272 |
| Net financials | -0 | -1 | 0 | -1.250 | -1.250 | -1.250 | 0 | -5 | -2 | -7 | -3 | -23 | -2 |
| Profit before tax | -96 | -4.495 | -10 | -1.260 | -1.266 | -1.250 | -7.501 | -178 | 251 | 45 | -193 | -142 | 270 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 55 | -27 | -1 | -0 | 9 |
| Net profit | -96 | -4.495 | -10 | -1.260 | -1.266 | -1.250 | -7.501 | -178 | 195 | 73 | -191 | -142 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.081 | 12.528 | 12.508 | 11.258 | 10.013 | 8.765 | 499 | 0 | 970 | 831 | 717 | 489 | 587 |
| Equity | 15.907 | 11.412 | 11.402 | 10.152 | 8.876 | 7.626 | 125 | -53 | 142 | 215 | 24 | -118 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 880 | 0 | 0 | 641 | 435 | 228 | 84 | 0 |
| Short-term debt | 1.174 | 1.116 | 1.106 | 1.106 | 1.137 | 259 | 374 | 53 | 187 | 181 | 464 | 524 | 444 |
| Total debt | 1.174 | 1.116 | 1.106 | 1.106 | 1.137 | 1.139 | 374 | 53 | 828 | 616 | 693 | 607 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2010 | — | — |
PA Management | Management | 2009 | — | — |
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jürgen Gössl | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Biil | Management | 0 companies |