| Revenue | DKK 124K | -539% |
| EBITDA | DKK -35K | -23% |
| Net profit | DKK -45K | +54% |
| Total assets | DKK 88K | -69% |
| Equity | DKK 24K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 50 | 309 | 174 | 293 | 223 | 427 | 244 | 206 | 129 | 285 | -28 | 124 |
| Staff expenses | -0 | -0 | -305 | -141 | -230 | -248 | -410 | -278 | -55 | -100 | -158 | -0 | -159 |
| EBITDA | 21 | 50 | 4 | 32 | 63 | -25 | 17 | -34 | 152 | 16 | 118 | -28 | -35 |
| Depreciation & amort. | -12 | -24 | -49 | -50 | -11 | -0 | -17 | -18 | -31 | -100 | -58 | -49 | -5 |
| EBIT | 9 | 26 | -45 | -18 | 52 | -25 | 1 | -52 | 121 | -83 | 60 | -78 | -40 |
| Net financials | 0 | 4 | 7 | -1 | -22 | 2 | -0 | -0 | -13 | -3 | -5 | -53 | -5 |
| Profit before tax | 9 | 31 | -37 | -18 | 75 | -22 | 1 | -52 | 108 | -86 | 55 | -131 | -45 |
| Tax | 2 | 7 | -3 | -0 | 19 | 0 | -0 | -0 | 8 | -30 | 12 | -34 | -0 |
| Net profit | 7 | 24 | -34 | -18 | 55 | -23 | 1 | -52 | 100 | -56 | 43 | -97 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 254 | 242 | 158 | 230 | 201 | 273 | 211 | 373 | 506 | 472 | 283 | 88 |
| Equity | 128 | 152 | 118 | 99 | 155 | 132 | 132 | 80 | 180 | 124 | 167 | 69 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 99 | 124 | 58 | 76 | 69 | 140 | 130 | 193 | 381 | 305 | 213 | 64 |
| Total debt | 69 | 99 | 124 | 58 | 76 | 69 | 140 | 130 | 193 | 381 | 305 | 213 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|