| Revenue | DKK 565K | +26% |
| EBITDA | DKK 41K | +130% |
| Net profit | DKK 30K | +127% |
| Total assets | DKK 612K | +17% |
| Equity | DKK 294K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.145 | 2.320 | 1.455 | 2.272 | 2.469 | 2.203 | 626 | 666 | 600 | 1.069 | 474 | 450 | 565 |
| Staff expenses | -1.869 | -1.686 | -1.377 | -1.892 | -1.892 | -2.125 | -616 | -673 | -747 | -785 | -697 | -589 | -524 |
| EBITDA | 236 | 594 | 71 | 381 | 268 | 78 | 10 | -7 | -148 | 284 | -223 | -139 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 594 | 71 | 381 | 268 | 55 | 10 | -7 | -148 | 284 | -223 | -139 | 41 |
| Net financials | 3 | 2 | -1 | 3 | -1 | -1 | 0 | -0 | -1 | -33 | -3 | 4 | 5 |
| Profit before tax | 239 | 595 | 71 | 383 | 267 | 54 | 10 | -7 | -149 | 251 | -226 | -135 | 46 |
| Tax | 70 | 160 | 26 | 106 | 70 | 19 | 7 | 25 | -0 | 41 | -41 | -23 | 16 |
| Net profit | 169 | 435 | 45 | 278 | 197 | 35 | 4 | -32 | -149 | 211 | -184 | -111 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 1.363 | 820 | 1.281 | 1.542 | 896 | 783 | 937 | 741 | 899 | 593 | 522 | 612 |
| Equity | — | 501 | 546 | 573 | 770 | 626 | 529 | 497 | 348 | 559 | 375 | 263 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 391 | 274 | 458 | 771 | 271 | 254 | 439 | 393 | 339 | 219 | 259 | 318 |
| Total debt | 230 | 391 | 274 | 708 | 771 | 271 | 254 | 439 | 393 | 339 | 219 | 259 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2009 | — | — |
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER HOLMEN MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Banner Engstrup | Management | 0 companies |
| Peter Holmen Møller | Management | 0 companies |
| Henning Holmen Møller | Board of Directors | 0 companies |
| Erik Engstrup | Board of Directors | 0 companies |
| Peter Michael Larsen | Chairman | 0 companies |
| Knud Birk Sørensen | Board of Directors | 0 companies |
| Jan Robert Flinta Verhoek | Board of Directors | 0 companies |
| Jesper Klith | Chairman | 0 companies |