| Revenue | DKK 253K | -68% |
| EBITDA | DKK -42K | +76% |
| Net profit | DKK -38K | +75% |
| Total assets | DKK 124K | -47% |
| Equity | DKK 65K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 15 | -9 | -8 | -7 | — | — | — | — | — | 569 | 944 | 791 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -890 | -965 | -294 |
| EBITDA | -8 | 15 | 9 | 8 | -7 | -7 | -8 | -9 | -7 | -7 | 429 | 53 | -173 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 15 | 9 | 8 | -7 | -7 | -8 | -9 | -7 | -7 | 429 | 53 | -173 | -42 |
| Net financials | -96 | 23 | 16 | 1 | 0 | -62 | 6 | -0 | 4 | 3 | 1 | -1 | -4 | -2 |
| Profit before tax | -104 | 37 | -7 | 7 | -7 | -69 | -2 | -9 | -3 | -4 | 430 | 52 | -177 | -44 |
| Tax | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 20 | -25 | -7 |
| Net profit | -104 | 37 | -4 | 7 | -7 | -69 | -2 | -9 | -3 | -4 | 346 | 32 | -152 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 262 | 205 | 205 | 205 | 169 | 167 | 166 | 157 | 160 | 554 | 442 | 232 | 124 |
| Equity | 187 | 150 | 154 | 147 | 140 | 71 | 69 | 59 | 56 | 52 | 398 | 315 | 103 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | -112 | 51 | 58 | 65 | 98 | 98 | 107 | 101 | 108 | 157 | 127 | 129 | 59 |
| Total debt | 97 | -112 | 51 | 58 | 65 | 98 | 98 | 107 | 101 | 108 | 157 | 127 | 129 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|