| Revenue | DKK -12K | +427% |
| EBITDA | DKK -12K | -427% |
| Net profit | DKK -315K | -40% |
| Total assets | DKK 2,2M | -10% |
| Equity | DKK 2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 120 | 294 | -4 | 213 | 55 | 551 | 499 | 15 | 10 | -2 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 120 | 294 | -4 | 213 | 55 | 551 | 499 | 15 | 10 | -2 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 120 | 294 | -4 | 213 | 55 | 551 | 499 | 15 | 10 | -2 | -12 |
| Net financials | 0 | 2 | -418 | -20 | -213 | -105 | 0 | -3 | 198 | 2.417 | -1.400 | -332 | -304 |
| Profit before tax | -3 | -1 | -299 | 274 | -216 | 319 | 55 | 548 | 696 | 2.432 | -1.391 | -335 | -317 |
| Tax | 1 | -0 | -75 | 75 | -0 | -0 | -1 | -2 | -2 | 3 | 2 | -110 | -2 |
| Net profit | -4 | -1 | -224 | 198 | -216 | 319 | 56 | 550 | 698 | 2.428 | -1.393 | -225 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 644 | 935 | 930 | 330 | 358 | 390 | 1.295 | 1.936 | 4.175 | 2.874 | 2.396 | 2.160 |
| Equity | 160 | 159 | -65 | 133 | -83 | 236 | 266 | 998 | 1.696 | 4.068 | 2.619 | 2.335 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 485 | 1.000 | 797 | 413 | 123 | 123 | 297 | 239 | 106 | 256 | 61 | 140 |
| Total debt | 431 | 485 | 1.000 | 797 | 413 | 123 | 123 | 297 | 239 | 106 | 256 | 61 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |