| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK 1,2M | +51% |
| Total assets | DKK 12,6M | +7% |
| Equity | DKK 8,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -122 | 181 | -5 | -2 | -2 | -7 | -9 | -9 | -11 | -12 | -19 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 182 | 181 | -5 | -2 | -2 | -7 | -9 | -9 | -11 | -12 | -19 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 182 | 181 | -5 | -2 | -2 | -7 | -9 | -9 | -11 | -12 | -19 | -9 | -10 |
| Net financials | 0 | -196 | -192 | 100 | 337 | 699 | 1.203 | 726 | 597 | 1.699 | 442 | 1.277 | 981 | 1.196 |
| Profit before tax | 61 | -14 | -11 | 95 | 335 | 696 | 1.196 | 717 | 589 | 1.688 | 430 | 1.258 | 973 | 1.186 |
| Tax | -1 | 85 | 59 | 30 | -7 | 2 | -50 | -17 | -5 | -8 | 295 | -31 | 184 | -7 |
| Net profit | 62 | -99 | -70 | 66 | 342 | 694 | 1.245 | 733 | 594 | 1.696 | 134 | 1.289 | 789 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.038 | 9.388 | 5.927 | 6.313 | 6.476 | 8.669 | 10.070 | 9.365 | 10.531 | 12.735 | 13.647 | 11.165 | 11.775 | 12.575 |
| Equity | 4.211 | 3.984 | 487 | 884 | 1.226 | 1.920 | 2.504 | 3.237 | 3.831 | 5.527 | 5.662 | 6.951 | 7.740 | 8.932 |
| Long-term debt | 3.800 | -5.400 | 5.400 | 5.400 | 4.424 | 5.961 | 7.240 | 5.646 | 244 | 204 | 281 | 412 | 313 | 359 |
| Short-term debt | 27 | -4 | 39 | 29 | 827 | 787 | 326 | 482 | 6.456 | 7.004 | 7.704 | 3.802 | 3.723 | 3.284 |
| Total debt | 3.827 | -5.404 | 5.439 | 5.429 | 5.250 | 6.749 | 7.566 | 6.128 | 6.700 | 7.208 | 7.985 | 4.214 | 4.036 | 3.643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|