| Revenue | DKK 0 | — |
| EBITDA | DKK -339K | +92% |
| Net profit | DKK 761K | +105% |
| Total assets | DKK 30,9M | +1% |
| Equity | DKK 30,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 850 | 0 | 200 | 0 | 3.596 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -56 | -97 | -24 | -42 | -1.570 | -174 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -13 | 0 | 314 | -727 | -354 | -475 | 1.421 | -798 | -7.155 | -449 | -11.318 | -4.353 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -13 | 0 | 314 | -727 | -359 | -481 | 1.416 | -803 | -7.155 | -449 | -11.318 | -4.353 | -339 |
| Net financials | 0 | 0 | 0 | 284 | 27.302 | 1.429 | 9.948 | -0 | -4.958 | 39.670 | 5.662 | -15.800 | -9.985 | 1.100 |
| Profit before tax | — | -13 | 0 | 598 | 26.575 | 1.070 | 9.467 | 1.416 | -5.762 | 32.515 | 5.213 | -27.118 | -14.338 | 761 |
| Tax | -0 | -3 | -0 | 74 | -0 | -44 | -0 | -0 | -2 | -50 | -120 | -0 | -0 | -0 |
| Net profit | — | -9 | 0 | 524 | 26.575 | 1.114 | 9.467 | 1.416 | -5.760 | 32.565 | 5.333 | -27.118 | -14.338 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 845 | 27.284 | 28.183 | 37.777 | 39.369 | 33.596 | 66.408 | 71.722 | 45.127 | 30.653 | 30.908 |
| Equity | 0 | -52 | -43 | 481 | 27.056 | 28.170 | 37.637 | 39.052 | 33.292 | 65.857 | 71.190 | 44.072 | 29.735 | 30.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 52 | 43 | 364 | 228 | 13 | 140 | 317 | 304 | 551 | 532 | 1.054 | 918 | 412 |
| Total debt | 0 | 52 | 43 | 364 | 228 | 13 | 140 | 317 | 304 | 551 | 532 | 1.054 | 918 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2024 | — | — |
SH Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Kjølner Nørding | Management | 0 companies |
| Steen Hindsgavl Hansen | Founder | 0 companies |
| Jim Ojeda Jakobsen | Chairman | 0 companies |
| Martin Frants von Kiær | Board of Directors | 0 companies |