| Revenue | — | — |
| EBITDA | DKK -4K | +20% |
| Net profit | DKK 12K | -75% |
| Total assets | DKK 591K | -8% |
| Equity | DKK 589K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | — | — | -8 | -9 | -1 | -1 | — | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | -7 | -8 | -9 | -1 | -1 | -5 | -3 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | -7 | -8 | -9 | -1 | -1 | -5 | -3 | -4 | -5 | -4 |
| Net financials | 67 | 97 | 33 | 6 | -1 | 30 | 8 | 31 | -1 | 52 | -50 | 30 | 58 | 18 |
| Profit before tax | 60 | 90 | 25 | -1 | -8 | 22 | -1 | 29 | -2 | 52 | -52 | 26 | 54 | 15 |
| Tax | 1 | 4 | 5 | -0 | 6 | 3 | -6 | 6 | -0 | 9 | -3 | -0 | 5 | 3 |
| Net profit | 59 | 86 | 20 | -1 | -14 | 20 | 4 | 23 | -2 | 39 | -49 | 26 | 49 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207 | 1.256 | 1.232 | 1.231 | 1.164 | 1.133 | 1.085 | 1.048 | 787 | 789 | 680 | 649 | 643 | 591 |
| Equity | 1.163 | 1.201 | 1.221 | 1.220 | 1.156 | 1.125 | 1.078 | 1.048 | 787 | 785 | 680 | 649 | 638 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 55 | 11 | 11 | 8 | 7 | 7 | 0 | 0 | 4 | 0 | 0 | 5 | 1 |
| Total debt | 44 | 55 | 11 | 11 | 8 | 7 | 7 | 0 | 0 | 4 | 0 | 0 | 5 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|