| Revenue | DKK 31K | -152% |
| EBITDA | DKK -39K | +65% |
| Net profit | DKK -61K | +59% |
| Total assets | DKK 125K | -54% |
| Equity | DKK -194K | -46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 | 215 | -2 | -60 | 31 |
| Staff expenses | -232 | -122 | -98 | -52 | -70 |
| EBITDA | -76 | 94 | -100 | -112 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 94 | -100 | -112 | -39 |
| Net financials | -19 | -16 | -13 | -18 | -22 |
| Profit before tax | -95 | 77 | -114 | -129 | -61 |
| Tax | -14 | 19 | -22 | 22 | -0 |
| Net profit | -81 | 58 | -92 | -151 | -61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 583 | 459 | 365 | 271 | 125 |
| Equity | 52 | 110 | 18 | -133 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 349 | 347 | 404 | 319 |
| Total debt | 532 | 349 | 347 | 404 | 319 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2009 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mikkel Pedersen | Board of Directors | 0 companies |
| Anne Vilbert Boserup | Board of Directors | 0 companies |
| Tina Harbo | Chairman | 0 companies |
| Bente Skeem Pedersen | Board of Directors | 0 companies |