| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -2K | +0% |
| Total assets | DKK 189K | -2% |
| Equity | DKK 125K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.529 | 1.424 | -8 | -10 | -3 | -3 |
| Staff expenses | -3.235.031 | -3.018 | -0 | -0 | -0 | -0 |
| EBITDA | 127.333 | -1.594 | -8 | -10 | -3 | -3 |
| Depreciation & amort. | -127.166 | -129 | -0 | -0 | -0 | -0 |
| EBIT | 167 | -1.723 | -8 | -10 | -3 | -3 |
| Net financials | -37.888 | -35 | 0 | 0 | 0 | 0 |
| Profit before tax | 33.859 | -1.759 | -8 | -10 | -3 | -3 |
| Tax | 33.761 | -439 | -3 | -2 | -1 | -1 |
| Net profit | 98 | -1.319 | -5 | -8 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.296 | 2.141 | 210 | 195 | 192 | 189 |
| Equity | -39 | 142 | 138 | 130 | 127 | 125 |
| Long-term debt | 300 | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.907 | 1.753 | 72 | 65 | 65 | 64 |
| Total debt | 3.207 | 1.932 | 72 | 65 | 65 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2010 | — | — |
CG Unofficial title | Unofficial title | 2017 | — | — |
PA Management | Management | 2009 | — | — |
HB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKITA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Ragnar Larsen | Management | 0 companies |
| Carl Gustaf Knakkergaard Jespersen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Peter Høyer Hansen | Chairman | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Keld Jensen Flindt | Board of Directors | 0 companies |