| Revenue | — | — |
| EBITDA | DKK -161K | -7% |
| Net profit | DKK -158K | -5% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 2,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -589 | -32 | -13 | -32 | -14 | -25 | -45 | -19 | -19 | 719 | 1.702 | -151 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -589 | -32 | -13 | -32 | -14 | -25 | -45 | -19 | -19 | 719 | 1.702 | -151 | -161 |
| Net financials | -547 | 1.335 | 23.790 | 25.700 | 109.597 | 88.732 | 94.440 | 12.591 | 1.342 | 706 | 1.752 | -110 | -133 |
| Profit before tax | -589 | 1.303 | 23.777 | 25.668 | 109.583 | 88.707 | 94.395 | 12.572 | 1.323 | 686 | 1.730 | -151 | -158 |
| Tax | -62 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | 4.698 | -0 | -0 | -0 | -0 |
| Net profit | -527 | 1.303 | 23.764 | 25.668 | 109.583 | 88.707 | 94.395 | 12.572 | -3.375 | 686 | 1.730 | -151 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.155 | 10.976 | 36.241 | 61.896 | 171.479 | 260.836 | 93.152 | 105.699 | 70.554 | 57.609 | 2.421 | 2.272 | 2.116 |
| Equity | 8.148 | 10.951 | 36.215 | 61.883 | 171.466 | 260.823 | 93.109 | 105.681 | 70.537 | 55.189 | 2.400 | 2.249 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 25 | 26 | 13 | 13 | 13 | 43 | 18 | 17 | 2.420 | 21 | 23 | 25 |
| Total debt | 7 | 25 | 26 | 13 | 13 | 13 | 43 | 18 | 17 | 2.420 | 21 | 23 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Unofficial title | Unofficial title | 2025 | — | — |
HB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSINESS SYNERGY GROUP ApS | Company | 33.3% | 33.3% | 2014 |
WORNING ApS | Company | 20.0% | 20.0% | 2014 |
CEKA HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
ØSTPEDER HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Unofficial title | 0 companies |
| Henrik Bonnerup | Management | 0 companies |