| Revenue | DKK -52K | -17% |
| EBITDA | DKK -52K | +82% |
| Net profit | DKK -32K | +88% |
| Total assets | DKK 297K | -9% |
| Equity | DKK 287K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.389 | 3.360 | 5.647 | 1.268 | 2.869 | 3.640 | 8.220 | 4.493 | 2.903 | 3.506 | 733 | -62 | -52 |
| Staff expenses | -2.606 | -2.231 | -3.012 | -0 | -0 | -0 | -4.613 | -3.404 | -2.335 | -2.787 | -1.855 | -220 | -0 |
| EBITDA | 783 | 1.130 | 2.635 | 1.268 | 2.869 | 3.640 | 3.607 | 1.088 | 569 | 719 | -1.121 | -282 | -52 |
| Depreciation & amort. | -20 | -20 | -10 | -0 | -15 | -57 | -57 | -0 | -132 | -0 | -0 | -0 | -0 |
| EBIT | 763 | 1.110 | 2.625 | 1.268 | 2.854 | 3.583 | 3.550 | 1.088 | 437 | 719 | -1.121 | -282 | -52 |
| Net financials | -2 | -2 | 1 | 5 | 5 | 4 | 4 | 3 | -6 | 33 | 28 | -44 | 11 |
| Profit before tax | 761 | 1.107 | 2.626 | 1.273 | 2.859 | 3.587 | 3.554 | 1.092 | 431 | 752 | -1.093 | -326 | -41 |
| Tax | 190 | 277 | 643 | 299 | 629 | 789 | 782 | 249 | 89 | 166 | -240 | -72 | -9 |
| Net profit | 571 | 831 | 1.983 | 974 | 2.230 | 2.798 | 2.772 | 843 | 343 | 587 | -853 | -254 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.712 | 3.674 | 2.199 | 4.293 | 4.375 | 4.308 | 1.512 | 2.914 | 2.721 | 685 | 326 | 297 |
| Equity | 125 | 125 | 125 | 125 | 125 | 125 | 2.897 | 968 | 468 | 712 | -728 | 318 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.695 | 1.586 | 3.549 | 2.074 | 4.168 | 4.242 | 1.399 | 519 | 2.446 | 2.010 | 1.413 | 8 | 10 |
| Total debt | 1.695 | 1.586 | 3.549 | 2.074 | 4.168 | 4.242 | 1.399 | 519 | 2.446 | 2.010 | 1.413 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2009 | — | — |
JW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN, HVIDE SANDE, HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Per Mathiasen | Management | 0 companies |
| Jan Westeraa Mathiasen | Management | 0 companies |