| Revenue | DKK 19K | +745% |
| EBITDA | DKK 19K | +745% |
| Net profit | DKK 22K | +901% |
| Total assets | DKK 501K | -17% |
| Equity | DKK 495K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | 633 | -9 | -6 | -9 | -8 | -6 | -6 | -5 | -5 | -7 | 2 | 19 |
| Staff expenses | -480 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 841 | 576 | -9 | -6 | -9 | -8 | -6 | -6 | -5 | -5 | -7 | 2 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 841 | 576 | -9 | -6 | -9 | -8 | -6 | -6 | -5 | -5 | -7 | 2 | 19 |
| Net financials | 585 | -37 | -29 | -2 | -1 | -2 | -0 | -1 | -0 | -2 | -7 | 0 | 3 |
| Profit before tax | 1.425 | 539 | -38 | -9 | -10 | -10 | -6 | -7 | -5 | -7 | -14 | 2 | 22 |
| Tax | 358 | 139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.067 | 400 | -38 | -9 | -10 | -10 | -6 | -7 | -5 | -7 | -14 | 2 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.238 | 2.191 | 1.814 | 1.532 | 1.495 | 1.485 | 1.373 | 1.366 | 1.296 | 1.034 | 799 | 600 | 501 |
| Equity | 1.322 | 1.673 | 1.586 | 1.527 | 1.416 | 1.303 | 1.190 | 1.075 | 960 | 839 | 710 | 595 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 518 | 228 | 5 | 79 | 182 | 182 | 291 | 337 | 195 | 89 | 5 | 6 |
| Total debt | 916 | 518 | 228 | 5 | 79 | 182 | 182 | 291 | 337 | 195 | 89 | 5 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|