| Revenue | DKK 2,9M | +123% |
| EBITDA | DKK 1,2M | +1221% |
| Net profit | DKK 130K | +113% |
| Total assets | DKK 5,8M | -21% |
| Equity | DKK 36K | +138% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.989 | 10.053 | 3.549 | 1.284 | 2.870 |
| Staff expenses | -2.834 | -1.280 | -1.395 | -1.388 | -1.703 |
| EBITDA | -5.823 | 8.773 | 2.154 | -104 | 1.166 |
| Depreciation & amort. | -843 | -722 | -685 | -685 | -573 |
| EBIT | -6.666 | 8.051 | 1.469 | -789 | 594 |
| Net financials | -506 | -377 | -507 | -463 | -425 |
| Profit before tax | -7.172 | 7.674 | 962 | -1.252 | 169 |
| Tax | -855 | 958 | 213 | -275 | 39 |
| Net profit | -6.317 | 6.716 | 749 | -977 | 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.874 | 6.142 | 6.330 | 7.242 | 5.751 |
| Equity | -6.581 | 134 | 884 | -94 | 36 |
| Long-term debt | 8.729 | 2.388 | 2.201 | 2.201 | 2.150 |
| Short-term debt | 3.726 | 3.203 | 2.978 | 5.134 | 3.564 |
| Total debt | 12.455 | 5.591 | 5.180 | 7.336 | 5.715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Christian Holm Poulsen | Chief Executive Officer | 0 companies |
| Rikke Friis Assentoft | Chief Executive Officer | 0 companies |