| Revenue | DKK 4,8M | -42% |
| EBITDA | DKK 860K | -83% |
| Net profit | DKK 3,5M | -15% |
| Total assets | DKK 7M | -24% |
| Equity | DKK 3,6M | -49% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | 48 | 315 | 489 | 2.001 | 1.914 | 727 | 2.260 | 909 | 4.862 | 4.858 | 8.358 | 4.847 |
| Staff expenses | -0 | -0 | -0 | -6 | -0 | -202 | -390 | -884 | -982 | -1.556 | -1.710 | -3.363 | -3.987 |
| EBITDA | -193 | 48 | 315 | 482 | 2.001 | 1.712 | 337 | 1.376 | -73 | 3.306 | 3.148 | 4.994 | 860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -40 | -51 | -55 | -21 | -5 | -6 | -0 | -0 |
| EBIT | -193 | 48 | 315 | 482 | 1.995 | 1.672 | 286 | 1.322 | -94 | 3.301 | 3.142 | 4.994 | 860 |
| Net financials | 0 | 2 | 1 | 1 | -3 | -7 | -0 | -2 | -26 | 28 | -84 | 284 | 2.861 |
| Profit before tax | -193 | 50 | 316 | 483 | 1.992 | 1.665 | 286 | 1.320 | -120 | 3.328 | 3.058 | 5.278 | 3.721 |
| Tax | -0 | -33 | 79 | 115 | 440 | 370 | 65 | 296 | -20 | 738 | 688 | 1.151 | 209 |
| Net profit | -193 | 82 | 237 | 368 | 1.552 | 1.294 | 221 | 1.024 | -100 | 2.591 | 2.370 | 4.127 | 3.512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 414 | 1.406 | 1.103 | 3.225 | 3.116 | 3.036 | 4.966 | 5.213 | 7.682 | 5.829 | 9.205 | 7.028 |
| Equity | 230 | 312 | 549 | 916 | 2.469 | 2.563 | 2.784 | 3.808 | 3.708 | 6.299 | 5.069 | 6.996 | 3.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 98 | 100 | 0 | 0 | 0 |
| Short-term debt | 44 | 102 | 857 | 186 | 756 | 553 | 252 | 1.127 | 1.407 | 1.284 | 760 | 2.209 | 3.453 |
| Total debt | 44 | 102 | 857 | 186 | 756 | 553 | 252 | 1.157 | 1.506 | 1.383 | 760 | 2.209 | 3.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2009 | — | — |
KU Founder | Founder | 2009 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUPPORT IT HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
MS CPH HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
MS CPH CONSULTING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thaarup Hviid Christensen | Management | 0 companies |
| Kåre Uffe Andersen | Founder | 0 companies |
| Mikkel Skou | Chief Executive Officer | 0 companies |