| Revenue | DKK 399K | -170% |
| EBITDA | DKK 75K | +106% |
| Net profit | DKK -84K | +94% |
| Total assets | DKK 99K | -73% |
| Equity | DKK -1,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -1.569 | -569 | 399 |
| Staff expenses | -599 | -652 | -324 |
| EBITDA | -2.167 | -1.221 | 75 |
| Depreciation & amort. | 47 | -47 | -47 |
| EBIT | -2.215 | -1.269 | 27 |
| Net financials | -96 | -80 | -111 |
| Profit before tax | -2.311 | -1.348 | -84 |
| Tax | -0 | -0 | -0 |
| Net profit | -2.311 | -1.348 | -84 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 493 | 371 | 99 |
| Equity | -780 | -1.845 | -1.929 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.273 | 2.216 | 2.028 |
| Total debt | 1.273 | 2.216 | 2.028 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SK Management | Management | 2009 – 2012 |
JS Management | Management | 2009 – 2011 |
| Audit | 2011 – 2011 | |
MN Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
SP Unofficial title | Unofficial title | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2011 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sune Klingenberg-Holm Nielsen | Management | 0 companies |
| Julie Soldbro Dubin | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Nobel | Chief Executive Officer | 0 companies |
| Susanne Pia Jakobsen | Unofficial title | 0 companies |
| Christian Møller-Holst | Chairman | 0 companies |
| Jakob Winsløv Hertz | Board of Directors | 0 companies |
| Jesper Martin Revall | Board of Directors | 0 companies |
| Claudio Sebastian Gullak | Board of Directors | 0 companies |